Hazer Group

Hazer Group will revolutionize hydrogen with the HAZER® Process by 2035

Jimbo

Not Invested

Community Contributor

Published

28 Feb 25

Jimbo's Fair Value

AU$1.75

77.7% undervalued

05 Mar

AU$0.39

32.2%

4.0%

32.2%

4.0%

Edit anytime before May 14 2:40 AM. Then post Updates to your followers.

Author's Valuation

AU$1.8

77.7% undervalued

Jimbo's Fair Value

Narrative

Updates0

Jimbo'sFair Value

AU$1.75

77.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.26%

Chemicals revenue growth rate

0.68%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.92%

Calculation

AU$27.23m

Earnings '30

20.64x

PE Ratio '30

AU$561.98m

Market Cap '30

AU$561.98m

Market Cap '30

231.01m

No. shares '30

AU$2.43

Share Price '30

AU$2.43 Share Price '30

Discounted to 2025 @ 6.81% p.a.

AU$1.75

Fair Value '25