Hillgrove Resources

Nugent Copper Ramp-Up Will Unlock Sustainable Value

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

01 May 25

AnalystConsensusTarget's Fair Value

AU$0.08

55.0% undervalued

04 Sep

AU$0.036

-29.4%

-7.7%

-29.4%

-7.7%

Edit anytime before May 12 6:01 AM. Then post Updates to your followers.

Author's Valuation

AU$0.08

55.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.08

55.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.71%

Metals and Mining revenue growth rate

0.69%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.15%

Calculation

AU$97.63m

Earnings '28

5.07x

PE Ratio '28

AU$495.42m

Market Cap '28

AU$495.42m

Market Cap '28

5.05b

No. shares '28

AU$0.10

Share Price '28

AU$0.10 Share Price '28

Discounted to 2025 @ 7.04% p.a.

AU$0.08

Fair Value '25