Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Materials
/
Hillgrove Resources
HGO
Hillgrove Resources
Kanmantoo Reliance Will Challenge Earnings While Copper Tailwinds Lift Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
26 Aug 25
Updated
26 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$0.07
44.3% undervalued
intrinsic discount
26 Aug
AU$0.039
1Y
-27.8%
7D
8.3%
Loading
1Y
-27.8%
7D
8.3%
Author's Valuation
AU$0.07
44.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$0.07
44.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-149m
182m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$114.0m
Earnings AU$21.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.71%
Metals and Mining revenue growth rate
2.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.06%
Calculation
AU$21.59m
Earnings '28
x
4.80x
PE Ratio '28
=
AU$103.71m
Market Cap '28
AU$103.71m
Market Cap '28
/
1.21b
No. shares '28
=
AU$0.09
Share Price '28
AU$0.09
Share Price '28
Discounted to 2025 @ 7.06% p.a.
=
AU$0.07
Fair Value '25
