Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Materials
/
Hillgrove Resources
HGO
Hillgrove Resources
Global Electrification And Decarbonization Will Drive Kanmantoo Copper Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
25 Aug 25
Updated
28 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$0.10
61.0% undervalued
intrinsic discount
28 Aug
AU$0.039
1Y
-27.8%
7D
8.3%
Loading
1Y
-27.8%
7D
8.3%
Author's Valuation
AU$0.1
61.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$0.1
61.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-149m
479m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$479.4m
Earnings AU$180.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.71%
Metals and Mining revenue growth rate
2.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.06%
Calculation
AU$180.44m
Earnings '28
x
3.43x
PE Ratio '28
=
AU$619.47m
Market Cap '28
AU$619.47m
Market Cap '28
/
5.05b
No. shares '28
=
AU$0.12
Share Price '28
AU$0.12
Share Price '28
Discounted to 2025 @ 7.06% p.a.
=
AU$0.10
Fair Value '25