Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Materials
/
Champion Iron
CIA
Champion Iron
Global Decarbonization And Competitors Will Erode Iron Ore Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
25 Jul 25
Updated
25 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$4.59
8.6% undervalued
intrinsic discount
25 Jul
AU$4.20
Loading
1Y
-30.0%
7D
-0.5%
Author's Valuation
AU$4.6
8.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$4.6
8.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-56m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue CA$1.6b
Earnings CA$68.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.56%
Metals and Mining revenue growth rate
1.89%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.64%
Calculation
CA$68.82m
Earnings '28
x
39.81x
PE Ratio '28
=
CA$2.74b
Market Cap '28
CA$2.74b
Market Cap '28
/
518.70m
No. shares '28
=
CA$5.28
Share Price '28
CA$5.28
Share Price '28
Discounted to 2025 @ 7.63% p.a.
=
CA$4.24
Fair Value '25
CA$4.24
Fair Value '25
Converted to AUD @ 1.1140 CAD/AUD Exchange Rate
=
AU$4.72
Fair Value '25
