BCI Minerals

Salt And Fertilizer Demand Will Drive Long Term Value From Mardie Development

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

06 Dec 25

n/a

AnalystConsensusTarget's Fair Value

n/a

41.8%

-3.7%

41.8%

-3.7%

You can edit this narrative until Dec 7 12:10 AM. Then, changes will post as Updates.

Author's Valuation

AU$0.522.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.5

22.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

93.11%

Metals and Mining revenue growth rate

16.73%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.37%

Calculation

AU$40.60m

Earnings '28

35.01x

PE Ratio '28

AU$1.42b

Market Cap '28

AU$1.42b

Market Cap '28

2.84b

No. shares '28

AU$0.50

Share Price '28

AU$0.50 Share Price '28

Discounted to 2025 @ 0.08% p.a.

AU$0.50

Fair Value '25