Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Materials
/
Aurelia Metals
AMI
Aurelia Metals
Rising Execution Risks Will Sap Performance Though Metal Demand Remains
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
25 Aug 25
Updated
28 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$0.27
24.1% undervalued
intrinsic discount
28 Aug
AU$0.20
1Y
32.3%
7D
13.9%
Loading
1Y
32.3%
7D
13.9%
Author's Valuation
AU$0.3
24.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$0.3
24.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-120m
430m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$422.6m
Earnings AU$37.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.51%
Metals and Mining revenue growth rate
2.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.99%
Calculation
AU$37.65m
Earnings '28
x
14.86x
PE Ratio '28
=
AU$559.41m
Market Cap '28
AU$559.41m
Market Cap '28
/
1.69b
No. shares '28
=
AU$0.33
Share Price '28
AU$0.33
Share Price '28
Discounted to 2025 @ 6.98% p.a.
=
AU$0.27
Fair Value '25
