Aurelia Metals

Federation And Great Cobar Upgrades Will Expand Metal Output

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

29 Apr 25

Updated

28 Aug 25

AnalystConsensusTarget's Fair Value

AU$0.32

35.1% undervalued

28 Aug

AU$0.20

32.3%

13.9%

32.3%

13.9%

Author's Valuation

AU$0.3

35.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.3

35.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.51%

Metals and Mining revenue growth rate

2.62%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.99%

Calculation

AU$61.80m

Earnings '28

10.59x

PE Ratio '28

AU$654.72m

Market Cap '28

AU$654.72m

Market Cap '28

1.69b

No. shares '28

AU$0.39

Share Price '28

AU$0.39 Share Price '28

Discounted to 2025 @ 6.98% p.a.

AU$0.32

Fair Value '25