Aurelia Metals

Electrification And ESG Trends Will Advance Federation Projects

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

24 Aug 25

Updated

28 Aug 25

AnalystHighTarget's Fair Value

AU$0.42

51.2% undervalued

28 Aug

AU$0.20

32.3%

13.9%

32.3%

13.9%

Author's Valuation

AU$0.4

51.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$0.4

51.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.51%

Metals and Mining revenue growth rate

2.62%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.98%

Calculation

AU$96.12m

Earnings '28

9.05x

PE Ratio '28

AU$870.20m

Market Cap '28

AU$870.20m

Market Cap '28

1.69b

No. shares '28

AU$0.51

Share Price '28

AU$0.51 Share Price '28

Discounted to 2025 @ 6.98% p.a.

AU$0.42

Fair Value '25