Aurelia Metals

Decarbonisation Trends Will Drive Tier-1 Base Metal Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

AU$0.50

64.0% undervalued

24 Aug

AU$0.18

9.1%

Author's Valuation

AU$0.5

64.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$0.5

64.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.12%

Metals and Mining revenue growth rate

2.62%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.00%

Calculation

AU$82.44m

Earnings '28

12.57x

PE Ratio '28

AU$1.04b

Market Cap '28

AU$1.04b

Market Cap '28

1.69b

No. shares '28

AU$0.61

Share Price '28

AU$0.61 Share Price '28

Discounted to 2025 @ 6.99% p.a.

AU$0.50

Fair Value '25