29Metals

Capricorn And Golden Grove Will Revitalize Secular Copper Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

02 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

AU$0.40

30.7% undervalued

16 Aug

AU$0.28

-29.5%

-1.8%

Author's Valuation

AU$0.4

30.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$0.4

30.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.40%

Metals and Mining revenue growth rate

2.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.39%

Calculation

AU$171.86m

Earnings '28

8.84x

PE Ratio '28

AU$1.52b

Market Cap '28

AU$1.52b

Market Cap '28

3.01b

No. shares '28

AU$0.51

Share Price '28

AU$0.51 Share Price '28

Discounted to 2025 @ 8.39% p.a.

AU$0.40

Fair Value '25