Steadfast Group

Digital Investment And US Expansion Will Redefine Industry Landscape

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

09 Feb 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

AU$6.82

12.6% undervalued

04 Sep

AU$5.96

1Y

4.6%

7D

-3.9%

Loading

1Y

4.6%

7D

-3.9%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

AU$6.8

12.6% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 2.54%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 0.45%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Increased 0.51%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Decreased 0.36%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Increased 0.30%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Decreased 1.20%

AnalystConsensusTarget has decreased revenue growth from 6.3% to 4.4%.

AnalystConsensusTarget Fair Value

AU$6.82

12.6% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

3.99%

Insurance revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.48%

Calculation

AU$373.45m

Earnings '28

x

24.31x

PE Ratio '28

=

AU$9.08b

Market Cap '28

AU$9.08b

Market Cap '28

/

1.10b

No. shares '28

=

AU$8.23

Share Price '28

AU$8.23 Share Price '28

Discounted to 2025 @ 6.48% p.a.

=

AU$6.82

Fair Value '25