Generation Development Group

Managed Accounts And Annuities Will Navigate Integration And Tax Risks

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

10 May 25

Updated

24 Jul 25

AnalystConsensusTarget's Fair Value

AU$5.97

4.8% overvalued

24 Jul

AU$6.26

140.8%

-1.1%

140.8%

-1.1%

Author's Valuation

AU$6.0

4.8% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$6.0

4.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-11.83%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.48%

Calculation

AU$46.63m

Earnings '28

47.95x

PE Ratio '28

AU$2.24b

Market Cap '28

AU$2.24b

Market Cap '28

310.71m

No. shares '28

AU$7.20

Share Price '28

AU$7.20 Share Price '28

Discounted to 2025 @ 6.41% p.a.

AU$5.97

Fair Value '25