Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Healthcare
/
Monash IVF Group
MVF
Monash IVF Group
Smallcap takeover in niche industry
BI
Bigchase
Not Invested
Community Contributor
Published
04 Dec 24
Updated
11 Dec 24
14
Set Fair Value
0
votes
Share
Bigchase
's Fair Value
AU$1.08
25.5% undervalued
intrinsic discount
11 Dec
AU$0.81
Loading
1Y
-36.1%
7D
-1.2%
Author's Valuation
AU$1.1
25.5% undervalued
intrinsic discount
Bigchase's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Bigchase
's
Fair Value
AU$1.1
25.5% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-7m
346m
2013
2016
2019
2022
2024
2025
2028
2029
Revenue AU$346.1m
Earnings AU$27.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.31%
Healthcare Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.48%
Calculation
AU$27.17m
Earnings '29
x
20.57x
PE Ratio '29
=
AU$558.89m
Market Cap '29
AU$558.89m
Market Cap '29
/
389.63m
No. shares '29
=
AU$1.43
Share Price '29
AU$1.43
Share Price '29
Discounted to 2024 @ 5.88% p.a.
=
AU$1.08
Fair Value '24