Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Food, Beverage & Tobacco
/
Treasury Wine Estates
TWE
Treasury Wine Estates
Premium Wines Will Flourish With Asian Affluence And Sustainability
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$12.00
34.5% undervalued
intrinsic discount
20 Aug
AU$7.86
1Y
-33.9%
7D
-0.9%
Loading
1Y
-33.9%
7D
-0.9%
Author's Valuation
AU$12.0
34.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$12.0
34.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-133m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$3.5b
Earnings AU$661.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.53%
Beverage revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.48%
Calculation
AU$661.41m
Earnings '28
x
17.76x
PE Ratio '28
=
AU$11.75b
Market Cap '28
AU$11.75b
Market Cap '28
/
811.43m
No. shares '28
=
AU$14.48
Share Price '28
AU$14.48
Share Price '28
Discounted to 2025 @ 6.48% p.a.
=
AU$11.99
Fair Value '25