Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Food, Beverage & Tobacco
/
LARK Distilling
LRK
LARK Distilling
Tasmanian Whisky Will Face Tough Headwinds But Show Promise
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
15 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$1.20
35.0% undervalued
intrinsic discount
15 Aug
AU$0.78
Loading
1Y
-17.0%
7D
2.0%
Author's Valuation
AU$1.2
35.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$1.2
35.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
62m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$61.5m
Earnings AU$10.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.81%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.48%
Calculation
AU$10.00m
Earnings '28
x
30.84x
PE Ratio '28
=
AU$308.28m
Market Cap '28
AU$308.28m
Market Cap '28
/
212.82m
No. shares '28
=
AU$1.45
Share Price '28
AU$1.45
Share Price '28
Discounted to 2025 @ 6.48% p.a.
=
AU$1.20
Fair Value '25
