System Modernization And Killara Feedlot's New Mill Will Boost Operating Efficiency In FY '25

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

21 Feb 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

AU$8.07

8.5% undervalued

04 Sep

AU$7.38

1Y

-14.3%

7D

0%

Loading

1Y

-14.3%

7D

0%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

AU$8.078.5% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 12%

Shared on23 Apr 25
Fair value Increased 14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 12%

Shared on09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 1.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Increased 59%

AnalystConsensusTarget has decreased profit margin from 3.7% to 3.4% and decreased shares outstanding growth rate from 0.2% to 0.0%.

Shared on13 Mar 25
Fair value Decreased 31%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

AU$8.07

8.5% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

12.21%

Food revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.48%

Calculation

AU$221.30m

Earnings '28

x

14.59x

PE Ratio '28

=

AU$3.23b

Market Cap '28

AU$3.23b

Market Cap '28

/

331.52m

No. shares '28

=

AU$9.74

Share Price '28

AU$9.74 Share Price '28

Discounted to 2025 @ 6.48% p.a.

=

AU$8.07

Fair Value '25