Tyro Payments

Digital Wallet Adoption Will Erode Legacy Systems

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

15 Jul 25

Updated

28 Aug 25

AnalystLowTarget's Fair Value

AU$0.82

48.6% overvalued

28 Aug

AU$1.22

19.6%

6.6%

19.6%

6.6%

Author's Valuation

AU$0.8

48.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$0.8

48.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.68%

Diversified Financial revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.18%

Calculation

AU$18.12m

Earnings '28

30.29x

PE Ratio '28

AU$548.80m

Market Cap '28

AU$548.80m

Market Cap '28

543.38m

No. shares '28

AU$1.01

Share Price '28

AU$1.01 Share Price '28

Discounted to 2025 @ 7.18% p.a.

AU$0.82

Fair Value '25