Regal Partners

Rising ESG And Alternative Demand Will Spark Transformation

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Aug 25

AnalystHighTarget's Fair Value

AU$6.00

51.0% undervalued

10 Sep

AU$2.94

-19.0%

1.7%

-19.0%

1.7%

You can edit this narrative until Aug 1 9:46 PM. Then, changes will post as Updates.

Author's Valuation

AU$6

51.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$6

51.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.21%

Capital Markets revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.71%

Calculation

AU$167.79m

Earnings '28

15.87x

PE Ratio '28

AU$2.66b

Market Cap '28

AU$2.66b

Market Cap '28

337.93m

No. shares '28

AU$7.88

Share Price '28

AU$7.88 Share Price '28

Discounted to 2025 @ 7.73% p.a.

AU$6.30

Fair Value '25