Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Diversified Financials
/
Navigator Global Investments
NGI
Navigator Global Investments
Fee Pressures Will Test Alternatives While Modest Gains Will Emerge
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
21 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$2.39
16.3% undervalued
intrinsic discount
24 Jul
AU$2.00
Loading
1Y
18.3%
7D
4.4%
Author's Valuation
AU$2.4
16.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$2.4
16.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13m
203m
2014
2017
2020
2023
2025
2026
2028
Revenue US$203.0m
Earnings US$96.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.67%
Capital Markets revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.73%
Calculation
US$96.55m
Earnings '28
x
10.08x
PE Ratio '28
=
US$973.20m
Market Cap '28
US$973.20m
Market Cap '28
/
494.40m
No. shares '28
=
US$1.97
Share Price '28
US$1.97
Share Price '28
Discounted to 2025 @ 7.74% p.a.
=
US$1.57
Fair Value '25
US$1.57
Fair Value '25
Converted to AUD @ 1.5174 USD/AUD Exchange Rate
=
AU$2.38
Fair Value '25
