Magellan Financial Group

Fee Cuts And Digital Disruption Will Erode Valuation

AnalystLowTarget

Not Invested

Community Contributor

Published

24 Aug 25

AnalystLowTarget's Fair Value

AU$7.65

31.5% overvalued

04 Sep

AU$10.06

-3.5%

0.8%

-3.5%

0.8%

You can edit this narrative until Aug 24 10:37 PM. Then, changes will post as Updates.

Author's Valuation

AU$7.6531.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$7.65

31.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-7.21%

Capital Markets revenue growth rate

0.34%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.63%

Calculation

AU$110.42m

Earnings '28

13.11x

PE Ratio '28

AU$1.45b

Market Cap '28

AU$1.45b

Market Cap '28

152.24m

No. shares '28

AU$9.51

Share Price '28

AU$9.51 Share Price '28

Discounted to 2025 @ 7.57% p.a.

AU$7.64

Fair Value '25