Magellan Financial Group

Sofia Rahmani Will Unlock Asia-Pacific Wealth And Digital Transformation

AnalystHighTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

AU$12.00

15.2% undervalued

24 Aug

AU$10.18

8.6%

-4.1%

8.6%

-4.1%

Author's Valuation

AU$12.0

15.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$12.0

15.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-6.31%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.59%

Calculation

AU$181.74m

Earnings '28

12.50x

PE Ratio '28

AU$2.27b

Market Cap '28

AU$2.27b

Market Cap '28

152.24m

No. shares '28

AU$14.93

Share Price '28

AU$14.93 Share Price '28

Discounted to 2025 @ 7.61% p.a.

AU$11.98

Fair Value '25