Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Diversified Financials
/
EML Payments
EML
EML Payments
Project Arlo And Global Model Will Streamline Operations
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
11 May 25
Updated
15 Aug 25
11
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
AU$1.39
23.6% undervalued
intrinsic discount
15 Aug
AU$1.07
Loading
1Y
34.0%
7D
2.9%
Author's Valuation
AU$1.4
23.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$1.4
23.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-260m
242m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$242.2m
Earnings AU$30.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.14%
Diversified Financial revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.32%
Calculation
AU$30.07m
Earnings '28
x
22.86x
PE Ratio '28
=
AU$687.43m
Market Cap '28
AU$687.43m
Market Cap '28
/
396.97m
No. shares '28
=
AU$1.73
Share Price '28
AU$1.73
Share Price '28
Discounted to 2025 @ 7.34% p.a.
=
AU$1.40
Fair Value '25