Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Services
/
Web Travel Group
WEB
Web Travel Group
Global AI Shifts And Travel Risks Will Compress Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
30 Jul 25
Updated
30 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$4.48
0.3% undervalued
intrinsic discount
30 Jul
AU$4.47
Loading
1Y
-45.8%
7D
-0.2%
Author's Valuation
AU$4.5
0.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$4.5
0.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-209m
763m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$490.4m
Earnings AU$88.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.96%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.26%
Calculation
AU$88.85m
Earnings '28
x
18.53x
PE Ratio '28
=
AU$1.65b
Market Cap '28
AU$1.65b
Market Cap '28
/
290.65m
No. shares '28
=
AU$5.67
Share Price '28
AU$5.67
Share Price '28
Discounted to 2025 @ 8.20% p.a.
=
AU$4.47
Fair Value '25