Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Services
/
Viva Leisure
VVA
Viva Leisure
Club Fitness Will Face Headwinds While Digital Trends Offer Hope
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
29 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$1.75
17.7% undervalued
intrinsic discount
16 Aug
AU$1.44
Loading
1Y
5.1%
7D
4.3%
Author's Valuation
AU$1.8
17.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$1.8
17.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-12m
273m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue AU$272.6m
Earnings AU$17.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.96%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.53%
Calculation
AU$17.52m
Earnings '28
x
12.47x
PE Ratio '28
=
AU$218.50m
Market Cap '28
AU$218.50m
Market Cap '28
/
90.51m
No. shares '28
=
AU$2.41
Share Price '28
AU$2.41
Share Price '28
Discounted to 2025 @ 11.53% p.a.
=
AU$1.74
Fair Value '25
