Guzman y Gomez

Rising Costs And Health Trends Will Hinder Expansion Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

28 Aug 25

Updated

28 Aug 25

AnalystLowTarget's Fair Value

AU$16.16

57.9% overvalued

28 Aug

AU$25.52

-28.1%

-11.9%

-28.1%

-11.9%

Author's Valuation

AU$16.2

57.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$16.2

57.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.54%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.24%

Calculation

AU$50.12m

Earnings '28

41.70x

PE Ratio '28

AU$2.09b

Market Cap '28

AU$2.09b

Market Cap '28

102.23m

No. shares '28

AU$20.45

Share Price '28

AU$20.45 Share Price '28

Discounted to 2025 @ 8.24% p.a.

AU$16.12

Fair Value '25