Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Consumer Services
/
G8 Education
GEM
G8 Education
Weak Enrollment And High Costs Will Impede Operations Yet Confirm Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
11 Jul 25
Updated
28 Aug 25
3
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$0.90
6.7% undervalued
intrinsic discount
28 Aug
AU$0.84
1Y
-32.8%
7D
-8.7%
Loading
1Y
-32.8%
7D
-8.7%
Author's Valuation
AU$0.9
6.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$0.9
6.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-200m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$1.1b
Earnings AU$89.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.06%
Consumer Services revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.74%
Calculation
AU$89.61m
Earnings '28
x
9.07x
PE Ratio '28
=
AU$812.38m
Market Cap '28
AU$812.38m
Market Cap '28
/
702.79m
No. shares '28
=
AU$1.16
Share Price '28
AU$1.16
Share Price '28
Discounted to 2025 @ 8.74% p.a.
=
AU$0.90
Fair Value '25