Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Services
/
G8 Education
GEM
G8 Education
Slowing Childcare Demand Will Test Profitability Yet Inspire Efficiency
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
11 Jul 25
Updated
24 Jul 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$1.15
20.4% undervalued
intrinsic discount
24 Jul
AU$0.92
Loading
1Y
-28.8%
7D
-0.5%
Author's Valuation
AU$1.2
20.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$1.2
20.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-211m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$1.1b
Earnings AU$92.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.82%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.41%
Calculation
AU$92.60m
Earnings '28
x
11.59x
PE Ratio '28
=
AU$1.07b
Market Cap '28
AU$1.07b
Market Cap '28
/
756.62m
No. shares '28
=
AU$1.42
Share Price '28
AU$1.42
Share Price '28
Discounted to 2025 @ 8.38% p.a.
=
AU$1.11
Fair Value '25
