Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Services
/
G8 Education
GEM
G8 Education
Rising Workforce Engagement And Urban Growth Will Boost Childcare Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
09 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$1.70
44.7% undervalued
intrinsic discount
08 Aug
AU$0.94
Loading
1Y
-30.6%
7D
2.7%
Author's Valuation
AU$1.7
44.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$1.7
44.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-211m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$1.2b
Earnings AU$98.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.82%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.46%
Calculation
AU$98.06m
Earnings '28
x
16.22x
PE Ratio '28
=
AU$1.59b
Market Cap '28
AU$1.59b
Market Cap '28
/
756.62m
No. shares '28
=
AU$2.10
Share Price '28
AU$2.10
Share Price '28
Discounted to 2025 @ 8.48% p.a.
=
AU$1.65
Fair Value '25