G8 Education

Australia's Dual-Income Boom And Urban Growth Will Drive Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

09 Jul 25

Updated

27 Aug 25

AnalystHighTarget's Fair Value

AU$1.70

49.7% undervalued

27 Aug

AU$0.85

-31.9%

-7.6%

-31.9%

-7.6%

Author's Valuation

AU$1.7

49.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$1.7

49.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.06%

Consumer Services revenue growth rate

0.40%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.71%

Calculation

AU$96.96m

Earnings '28

15.83x

PE Ratio '28

AU$1.53b

Market Cap '28

AU$1.53b

Market Cap '28

702.79m

No. shares '28

AU$2.18

Share Price '28

AU$2.18 Share Price '28

Discounted to 2025 @ 8.74% p.a.

AU$1.70

Fair Value '25