I Expect Expansion Into Agri-Energy And Animal Nutrition Sectors Will Enhance Operational Efficiency And Open New Markets

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

06 Feb 25

Updated

31 Jul 25

AnalystConsensusTarget's Fair Value

AU$8.83

15.8% undervalued

31 Jul

AU$7.43

Loading

1Y

-14.3%

7D

-0.9%

Author's Valuation

AU$8.8

15.8% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 7.78%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 0.52%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 5.25%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Increased 4.27%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on13 Mar 25

AnalystConsensusTarget Fair Value

AU$8.8

15.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

-2.35%

Food and Staples Retail revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.00%

Calculation

AU$111.19m

Earnings '28

x

21.88x

PE Ratio '28

=

AU$2.43b

Market Cap '28

AU$2.43b

Market Cap '28

/

223.47m

No. shares '28

=

AU$10.89

Share Price '28

AU$10.89 Share Price '28

Discounted to 2025 @ 7.97% p.a.

=

AU$8.65

Fair Value '25