Endeavour Group

Venue Renewals And Digital Platforms Will Capture Urban Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

20 Jul 25

Updated

27 Aug 25

AnalystHighTarget's Fair Value

AU$5.62

31.1% undervalued

27 Aug

AU$3.87

-27.1%

-9.4%

-27.1%

-9.4%

Author's Valuation

AU$5.6

31.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$5.6

31.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.93%

Food and Staples Retail revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.56%

Calculation

AU$588.46m

Earnings '28

21.49x

PE Ratio '28

AU$12.65b

Market Cap '28

AU$12.65b

Market Cap '28

1.81b

No. shares '28

AU$6.99

Share Price '28

AU$6.99 Share Price '28

Discounted to 2025 @ 7.54% p.a.

AU$5.62

Fair Value '25