Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Durables
/
Breville Group
BRG
Breville Group
Rising Tariffs And Market Shifts Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
09 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$24.62
40.5% overvalued
intrinsic discount
20 Aug
AU$34.59
Loading
1Y
2.3%
7D
-4.2%
Author's Valuation
AU$24.6
40.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$24.6
40.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.1b
Earnings AU$168.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.86%
Consumer Durables revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.74%
Calculation
AU$168.21m
Earnings '28
x
26.36x
PE Ratio '28
=
AU$4.43b
Market Cap '28
AU$4.43b
Market Cap '28
/
144.18m
No. shares '28
=
AU$30.75
Share Price '28
AU$30.75
Share Price '28
Discounted to 2025 @ 7.74% p.a.
=
AU$24.59
Fair Value '25