Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Durables
/
Breville Group
BRG
Breville Group
Premium Reliance Will Worsen Margins Despite New Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
09 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$23.86
42.3% overvalued
intrinsic discount
09 Aug
AU$33.96
Loading
1Y
21.4%
7D
2.2%
Author's Valuation
AU$23.9
42.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$23.9
42.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.0b
Earnings AU$162.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.39%
Consumer Durables revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.77%
Calculation
AU$162.89m
Earnings '28
x
26.59x
PE Ratio '28
=
AU$4.33b
Market Cap '28
AU$4.33b
Market Cap '28
/
145.47m
No. shares '28
=
AU$29.77
Share Price '28
AU$29.77
Share Price '28
Discounted to 2025 @ 7.77% p.a.
=
AU$23.78
Fair Value '25