Mader Group

Electrification And Renewable Trends Will Boost Maintenance Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Aug 25

AnalystHighTarget's Fair Value

AU$9.00

8.7% undervalued

20 Aug

AU$8.22

53.6%

-3.4%

53.6%

-3.4%

You can edit this narrative until Aug 17 9:40 PM. Then, changes will post as Updates.

Author's Valuation

AU$98.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$9

8.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.97%

Commercial Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.62%

Calculation

AU$83.87m

Earnings '28

26.12x

PE Ratio '28

AU$2.19b

Market Cap '28

AU$2.19b

Market Cap '28

201.88m

No. shares '28

AU$10.85

Share Price '28

AU$10.85 Share Price '28

Discounted to 2025 @ 6.59% p.a.

AU$8.96

Fair Value '25