Mader Group

Electrification And Renewable Trends Will Boost Maintenance Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

17 Aug 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

AU$9.00

9.3% undervalued

20 Aug

AU$8.16

54.0%

3.7%

Author's Valuation

AU$9.0

9.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$9.0

9.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.08%

Commercial Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.59%

Calculation

AU$83.87m

Earnings '28

26.12x

PE Ratio '28

AU$2.19b

Market Cap '28

AU$2.19b

Market Cap '28

201.88m

No. shares '28

AU$10.85

Share Price '28

AU$10.85 Share Price '28

Discounted to 2025 @ 6.59% p.a.

AU$8.96

Fair Value '25