Loading...

Recycling Trends Will Transform Australian Waste Management Markets

Published
09 Feb 25
Updated
01 May 25
AnalystConsensusTarget's Fair Value
AU$3.17
19.6% undervalued intrinsic discount
01 May
AU$2.55
Loading
1Y
-8.9%
7D
-4.1%

Author's Valuation

AU$3.1719.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 3.93%

Key Takeaways

  • Strategic investments in recycling infrastructure, digital initiatives, and acquisitions are driving efficiency, margin expansion, and opportunities for long-term growth.
  • Increasing sustainability regulations and waste generation, combined with a stable, diversified revenue base, support predictable earnings and market leadership.
  • Heavy dependence on landfill and integration risks, rising costs, and emerging technologies threaten Cleanaway's core revenue, margins, and long-term market relevance.

Catalysts

About Cleanaway Waste Management
    Provides waste management, industrial, and environmental services in Australia.
What are the underlying business or industry changes driving this perspective?
  • The push for stricter sustainability regulations at both the federal and state levels, combined with growing consumer and corporate demand for recycling and circular economy solutions, is driving an expanding addressable market for Cleanaway in advanced waste management and resource recovery-supporting long-term revenue growth.
  • Sustained population growth and accelerated urbanization in Australia continue to boost waste generation, which, together with Cleanaway's diversified, recurring revenue base and stable market leadership, underpins predictable and growing earnings streams.
  • Continued investment in recycling infrastructure, completion of major assets like the Western Sydney MRF, and a focus on capacity-led growth (such as the planned Dynon Road Transfer Station redevelopment) position Cleanaway to capture higher-margin business and support sustained margin expansion.
  • Execution of recent strategic acquisitions-most notably Contract Resources and Citywide-alongside ongoing sector consolidation, provides new cross-selling opportunities, efficiency gains, and meaningful cost synergies, all of which are expected to drive accelerated top-line and EBIT growth.
  • The rollout of digital technologies (e.g., the CustomerConnect platform), combined with operational excellence programs and a branch-led operating model, is reducing operating costs and increasing route, fleet, and asset efficiency, which will directly benefit net margins over the medium to long term.

Cleanaway Waste Management Earnings and Revenue Growth

Cleanaway Waste Management Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cleanaway Waste Management's revenue will grow by 8.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.1% today to 6.3% in 3 years time.
  • Analysts expect earnings to reach A$312.7 million (and earnings per share of A$0.14) by about September 2028, up from A$156.9 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as A$346.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 27.7x on those 2028 earnings, down from 38.6x today. This future PE is lower than the current PE for the AU Commercial Services industry at 33.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.96%, as per the Simply Wall St company report.

Cleanaway Waste Management Future Earnings Per Share Growth

Cleanaway Waste Management Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Cleanaway remains heavily reliant on landfill operations for a significant portion of earnings, exposing it to long-term risks from increasing regulatory scrutiny, government policy shifts toward waste reduction, and future landfill levy hikes-threatening core revenue streams and net margins as the industry shifts toward recycling and waste-to-energy.
  • The company faces elevated and ongoing capital expenditure requirements-notably from fleet replacement, growth projects, and compliance mandates-which, if not offset by sufficient revenue or operational savings, risk compressing margins and straining free cash flow and earnings.
  • Integration risks remain significant with recent acquisitions (Citywide and Contract Resources); any failure to achieve planned synergies, manage cultural alignment, or realize operational efficiencies could lead to higher operating costs, reduced expected EBIT contributions, and downward pressure on net margins.
  • Emergence of decentralized waste management models and new technologies (e.g., on-site waste-to-energy, composting solutions, or advanced material recovery) could disintermediate large-scale providers like Cleanaway, potentially shrinking the total addressable market and impacting medium
  • to long-term revenue growth.
  • Cleanaway's exposure to serious safety incidents-including three fatalities in FY25-highlights operational and reputational risks that may prompt stricter regulatory oversight, increased compliance costs, higher insurance premiums, and possible contract or customer losses, all of which threaten long-term earnings and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$3.17 for Cleanaway Waste Management based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$3.5, and the most bearish reporting a price target of just A$2.4.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$5.0 billion, earnings will come to A$312.7 million, and it would be trading on a PE ratio of 27.7x, assuming you use a discount rate of 7.0%.
  • Given the current share price of A$2.71, the analyst price target of A$3.17 is 14.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives