Count

Wealth Transfer And Managed Account Adoption Will Support Long-Term Earnings Expansion

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

17 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

41.1%

-0.4%

41.1%

-0.4%

You can edit this narrative until Dec 18 3:10 AM. Then, changes will post as Updates.

Author's Valuation

AU$1.4824.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$1.48

24.7% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

5.94%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.35%

Calculation

AU$17.90m

Earnings '28

17.13x

PE Ratio '28

AU$306.57m

Market Cap '28

AU$306.57m

Market Cap '28

167.46m

No. shares '28

AU$1.83

Share Price '28

AU$1.83 Share Price '28

Discounted to 2025 @ 7.35% p.a.

AU$1.48

Fair Value '25