Tasmea

Tasmea Limited (ASX: TEA) has taken a bold strategic step with its acquisition of WorkPac Group

Zung

Invested

Community Contributor

Published

20 Nov 25

n/a

Zung's Fair Value

n/a

58.5%

-14.3%

58.5%

-14.3%

You can edit this narrative until Nov 21 4:50 AM. Then, changes will post as Updates.

Author's Valuation

AU$7.439.2% undervalued

Zung's Fair Value

Narrative

Updates0

Zung'sFair Value

AU$7.4

39.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

28.70%

Construction revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.23%

Calculation

AU$115.87m

Earnings '28

24.31x

PE Ratio '28

AU$2.82b

Market Cap '28

AU$2.82b

Market Cap '28

287.78m

No. shares '28

AU$9.79

Share Price '28

AU$9.79 Share Price '28

Discounted to 2025 @ 8.21% p.a.

AU$7.72

Fair Value '25