Last Update01 May 25Fair value Increased 0.18%
AnalystConsensusTarget made no meaningful changes to valuation assumptions.
Read more...Key Takeaways
- Strong contract acquisitions and extensions across segments suggest sustained revenue growth and potential margin improvement from high-revenue projects.
- A robust pipeline and strong demand underscore future revenue potential, contingent on successful tender conversions.
- Operational and acquisition challenges, along with financial and weather-related impacts, exert pressure on NRW Holdings' margins and risk future profitability.
Catalysts
About NRW Holdings- Through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia.
- The extension of current mining services under the direction of OneSteel's administrators, along with the ongoing transition to magnetite operations, suggests continued revenue generation despite current challenges. This transition could stabilize or increase future revenue as operations grow.
- The recent acquisition of HSE and its contributions, including the major South Walker Creek contract extension, indicate potential for increased revenue and earnings, as these contracts provide long-term income streams with a strong $1.6 billion, 5-year contract enhancing the company's order book.
- Continued strong performance in the Civil segment with significant contract wins and ongoing work in infrastructure projects suggests sustained revenue growth and potential for improved net margins as high-revenue contracts are executed.
- The robust pipeline of $15.1 billion and $6.2 billion in active tenders provides a solid base for future revenue growth, reflecting strong demand that can drive higher earnings if the company successfully converts these tenders into contracts.
- Initiatives in the MET segment, including the launch of new products and an increase in OEM part sales, which typically offer higher margins than project work, could enhance overall earnings and net margins.
NRW Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming NRW Holdings's revenue will grow by 3.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from 3.7% today to 4.3% in 3 years time.
- Analysts expect earnings to reach A$150.4 million (and earnings per share of A$0.32) by about May 2028, up from A$115.1 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as A$113.4 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.6x on those 2028 earnings, up from 10.8x today. This future PE is lower than the current PE for the AU Construction industry at 16.2x.
- Analysts expect the number of shares outstanding to grow by 0.46% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.83%, as per the Simply Wall St company report.
NRW Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The administration of OneSteel Manufacturing and the suspension of operations due to non-payment pose a significant risk. NRW Holdings might face challenges in recovering $113 million in trade receivables, which could impact future profit and loss statements if they are not fully recuperated. This situation could adversely affect net earnings and margins.
- The integration of the HSE acquisition led to higher depreciation and interest expenses, straining net margins. Increased interest costs due to the use of financial facilities for acquisitions and unrecovered payments may continue to impact earnings.
- The discontinued Mt Cattlin lithium contract and issues with weather-related disruptions in Queensland during the first half of FY '25 negatively affected mining margins. This reduces net earnings and could persist if adverse weather conditions continue.
- The company’s financial debt rose due to funding the HSE acquisition, increasing net gearing to 23.9%. This financial strategy adds pressure on cash flows and could affect net margins if the debt is not managed efficiently.
- The tragic fatality on site reflects potential operational risks that could affect project timelines and costs. Such events might impact safety compliance costs and indirectly affect net margins if additional measures are required to improve operational safety.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$3.536 for NRW Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$4.0, and the most bearish reporting a price target of just A$3.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$3.5 billion, earnings will come to A$150.4 million, and it would be trading on a PE ratio of 13.6x, assuming you use a discount rate of 7.8%.
- Given the current share price of A$2.71, the analyst price target of A$3.54 is 23.4% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.