Monadelphous Group

Australia's Wage Pressures And Diminishing Contracts Will Squeeze Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystLowTarget's Fair Value

AU$15.95

34.2% overvalued

24 Aug

AU$21.40

68.1%

1.0%

68.1%

1.0%

Author's Valuation

AU$16.0

34.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$16.0

34.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.87%

Construction revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.79%

Calculation

AU$83.60m

Earnings '28

23.65x

PE Ratio '28

AU$1.98b

Market Cap '28

AU$1.98b

Market Cap '28

99.11m

No. shares '28

AU$19.95

Share Price '28

AU$19.95 Share Price '28

Discounted to 2025 @ 7.78% p.a.

AU$15.93

Fair Value '25