Monadelphous Group

Global Decarbonisation And Asia-Pacific Urbanisation Will Boost Clean Infrastructure Investment

AnalystHighTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

AU$24.40

12.3% undervalued

24 Aug

AU$21.40

68.1%

1.0%

68.1%

1.0%

Author's Valuation

AU$24.4

12.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$24.4

12.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.87%

Construction revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.79%

Calculation

AU$116.83m

Earnings '28

25.89x

PE Ratio '28

AU$3.03b

Market Cap '28

AU$3.03b

Market Cap '28

99.11m

No. shares '28

AU$30.52

Share Price '28

AU$30.52 Share Price '28

Discounted to 2025 @ 7.78% p.a.

AU$24.38

Fair Value '25