Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Capital Goods
/
Lycopodium
LYL
Lycopodium
Diversified Undervalued Engineering Company. Foundation stock for a diversified portfolio or dividend investor.
RO
Robbo
Invested
Community Contributor
Published
27 Apr 25
Updated
29 Apr 25
2
Set Fair Value
0
votes
Share
Robbo
's Fair Value
AU$11.39
7.6% overvalued
intrinsic discount
29 Apr
AU$12.25
Loading
1Y
-12.9%
7D
1.1%
Author's Valuation
AU$11.4
7.6% overvalued
intrinsic discount
Robbo's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Robbo
's
Fair Value
AU$11.4
7.6% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-2m
444m
2014
2017
2020
2023
2024
2026
2029
Revenue AU$444.3m
Earnings AU$61.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.81%
Calculation
AU$61.12m
Earnings '29
x
9.22x
PE Ratio '29
=
AU$563.37m
Market Cap '29
AU$563.37m
Market Cap '29
/
34.94m
No. shares '29
=
AU$16.12
Share Price '29
AU$16.12
Share Price '29
Discounted to 2024 @ 7.20% p.a.
=
AU$11.39
Fair Value '24
