Johns Lyng Group

Evolving Weather Trends Will Depress Restoration And Insurance Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

12 Jul 25

AnalystLowTarget's Fair Value

AU$2.96

33.2% overvalued

21 Aug

AU$3.95

7.6%

0.3%

7.6%

0.3%

You can edit this narrative until Jul 12 10:19 PM. Then, changes will post as Updates.

Author's Valuation

AU$2.96

33.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$2.96

33.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.90%

Construction revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.13%

Calculation

AU$66.52m

Earnings '28

15.94x

PE Ratio '28

AU$1.06b

Market Cap '28

AU$1.06b

Market Cap '28

281.40m

No. shares '28

AU$3.77

Share Price '28

AU$3.77 Share Price '28

Discounted to 2025 @ 8.12% p.a.

AU$2.98

Fair Value '25