Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Capital Goods
/
Electro Optic Systems Holdings
EOS
Electro Optic Systems Holdings
Shrinking Western Markets Will Strain Capacity Despite Laser Wins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$1.58
287.3% overvalued
intrinsic discount
24 Aug
AU$6.12
1Y
276.6%
7D
22.9%
Loading
1Y
276.6%
7D
22.9%
Author's Valuation
AU$1.6
287.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$1.6
287.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-68m
231m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$230.6m
Earnings AU$24.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.43%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.22%
Calculation
AU$24.12m
Earnings '28
x
15.50x
PE Ratio '28
=
AU$373.88m
Market Cap '28
AU$373.88m
Market Cap '28
/
192.95m
No. shares '28
=
AU$1.94
Share Price '28
AU$1.94
Share Price '28
Discounted to 2025 @ 7.22% p.a.
=
AU$1.57
Fair Value '25
