Acrow

Undervalued Growth Stock with 6% Yield and Expansion Potential

DrBioHacker

Not Invested

Community Contributor

Published

26 Jan 25

DrBioHacker's Fair Value

AU$1.24

17.3% undervalued

04 Feb

AU$1.03

9.0%

1.0%

9.0%

1.0%

Edit anytime before May 14 2:38 AM. Then post Updates to your followers.

Author's Valuation

AU$1.2

17.3% undervalued

DrBioHacker's Fair Value

Narrative

Updates0

DrBioHacker'sFair Value

AU$1.2

17.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.60%

Trade Distributors revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.59%

Calculation

AU$40.48m

Earnings '30

13.26x

PE Ratio '30

AU$536.75m

Market Cap '30

AU$536.75m

Market Cap '30

301.41m

No. shares '30

AU$1.78

Share Price '30

AU$1.78 Share Price '30

Discounted to 2025 @ 7.51% p.a.

AU$1.24

Fair Value '25