National Australia Bank

Digital Disruption And Legacy IT Burdens Will Crush Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

31 Aug 25

Updated

31 Aug 25

AnalystLowTarget's Fair Value

AU$29.00

48.1% overvalued

31 Aug

AU$42.96

10.4%

2.6%

10.4%

2.6%

Edit anytime before Aug 31 10:08 PM. Then post Updates to your followers.

Author's Valuation

AU$29.0

48.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$29.0

48.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.48%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.73%

Calculation

AU$7.11b

Earnings '28

15.43x

PE Ratio '28

AU$109.64b

Market Cap '28

AU$109.64b

Market Cap '28

3.02b

No. shares '28

AU$36.26

Share Price '28

AU$36.26 Share Price '28

Discounted to 2025 @ 7.73% p.a.

AU$29.00

Fair Value '25