National Australia Bank

Digital Disruption And Legacy IT Burdens Will Crush Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

31 Aug 25

AnalystLowTarget's Fair Value

AU$29.00

49.6% overvalued

10 Sep

AU$43.38

11.5%

-0.7%

11.5%

-0.7%

You can edit this narrative until Aug 31 10:08 PM. Then, changes will post as Updates.

Author's Valuation

AU$2949.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$29

49.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.52%

Banks revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.78%

Calculation

AU$7.41b

Earnings '28

14.84x

PE Ratio '28

AU$109.94b

Market Cap '28

AU$109.94b

Market Cap '28

3.02b

No. shares '28

AU$36.36

Share Price '28

AU$36.36 Share Price '28

Discounted to 2025 @ 7.83% p.a.

AU$29.00

Fair Value '25