National Australia Bank

Digital Payments And Urban Expansion Will Unlock Opportunities

AnalystConsensusTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

20 Dec 24

Updated

23 Jul 25

AnalystConsensusTarget's Fair Value

AU$33.53

26.7% overvalued

23 Jul

AU$42.47

15.0%

8.4%

Author's Valuation

AU$33.5

26.7% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$33.5

26.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.46%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.72%

Calculation

AU$7.27b

Earnings '28

17.39x

PE Ratio '28

AU$126.38b

Market Cap '28

AU$126.38b

Market Cap '28

3.02b

No. shares '28

AU$41.80

Share Price '28

AU$41.80 Share Price '28

Discounted to 2025 @ 7.62% p.a.

AU$33.53

Fair Value '25