MyState

Auswide Bank Merger And Digital Banking Will Increase Operational Efficiency

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

06 May 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

AU$4.84

10.7% undervalued

15 Aug

AU$4.32

11.1%

-5.3%

11.1%

-5.3%

Author's Valuation

AU$4.8

10.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$4.8

10.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.72%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.72%

Calculation

AU$49.40m

Earnings '28

14.16x

PE Ratio '28

AU$699.52m

Market Cap '28

AU$699.52m

Market Cap '28

111.97m

No. shares '28

AU$6.25

Share Price '28

AU$6.25 Share Price '28

Discounted to 2025 @ 8.88% p.a.

AU$4.84

Fair Value '25