Outdoor Demand And Electrification Will Expand Worldwide Markets

Published
09 Jul 25
Updated
20 Aug 25
AnalystHighTarget's Fair Value
AU$47.50
14.6% undervalued intrinsic discount
20 Aug
AU$40.57
Loading
1Y
-3.2%
7D
14.2%

Author's Valuation

AU$47.5

14.6% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Integration success and rising U.S. sales, plus deeper ties with major automakers, could rapidly transform ARB's revenue mix and global reach.
  • Strong R&D, expansion into electrification, and improving operational bottlenecks support ARB's ability to sustain growth and enhance profit margins worldwide.
  • Structural shifts toward electric vehicles, changing consumer preferences, and rising costs threaten ARB's core revenue, margins, and long-term market relevance.

Catalysts

About ARB
    Engages in the design, manufacture, distribution, and sale of motor vehicle accessories and light metal engineering works.
What are the underlying business or industry changes driving this perspective?
  • While analysts broadly agree that the U.S. expansion via Off Road Warehouse and 4 Wheel Parts offers long-term growth, early results have consistently surpassed even bullish forecasts, with integration ahead of plan and sales of ARB products through this network experiencing month-on-month growth up to double prior periods-if this trajectory continues, ARB's U.S. revenue could rapidly scale, transforming group-level topline and EBIT within just a few years.
  • Analyst consensus anticipates benefits from the Toyota USA Trailhunter partnership, but the overwhelmingly positive dealer feedback and Toyota's current willingness to shield ARB from tariff impacts imply a much deeper integration is probable, potentially positioning ARB as the preferred global accessory supplier for future Toyota off-road models-unlocking premium-margin, high-volume export revenue for years ahead.
  • The increasing global appetite for outdoor adventure and customization, alongside ARB's ongoing flagship store program, is enabling ARB to systematically capture market share in both mature (Australia) and emerging regions (such as the Middle East, New Zealand, and Latin America), supporting durable double-digit export sales growth and greater revenue diversity.
  • ARB is uniquely positioned to capitalize on the electrification of SUVs and pickups, leveraging its strong R&D and rapid prototyping capabilities to deliver first-to-market electric and hybrid-compatible accessories, which could open lucrative new product streams and enhance long-term pricing power and net margins.
  • Tight labor markets and capacity constraints are currently muting ARB's results, but initiatives around skilled migration and innovative in-store fitting solutions are actively raising throughput-if ARB unlocks these bottlenecks, it will be able to more fully monetize robust demand, potentially accelerating both revenue and operational leverage-driven earnings growth as utilization lifts.

ARB Earnings and Revenue Growth

ARB Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on ARB compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming ARB's revenue will grow by 10.4% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 13.3% today to 15.3% in 3 years time.
  • The bullish analysts expect earnings to reach A$151.5 million (and earnings per share of A$1.77) by about August 2028, up from A$97.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 32.2x on those 2028 earnings, down from 34.0x today. This future PE is greater than the current PE for the AU Auto Components industry at 30.9x.
  • Analysts expect the number of shares outstanding to grow by 0.19% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.34%, as per the Simply Wall St company report.

ARB Future Earnings Per Share Growth

ARB Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The accelerating transition to electric vehicles and diminishing sales of key internal combustion engine models (like the Hilux, Ranger, and D-MAX, which each declined by 17 percent) could structurally erode the company's core revenue base in its primary markets, creating long-term headwinds for both revenue and earnings growth.
  • Increased urbanization and shifts in transportation preferences away from off-road and leisure vehicles may reduce ARB's addressable market, making it more difficult to sustain historical growth rates and putting long-term revenue growth at risk.
  • ARB's cost base is under pressure from a combination of factors-including elevated material costs due to unfavorable exchange rates (weaker Australian dollar against the Thai Baht), rising compliance and product development expenses, and higher employee costs-resulting in declining gross and net margins, which threatens future profitability.
  • The company's heavy product and geographic focus on the 4WD/utility segment exposes it to cyclical downturns and niche market saturation, thereby increasing the risk of volatile revenue and limited earnings predictability as secular trends move against traditional 4WD demand.
  • Intensifying competition from global OEMs and digitally native aftermarket brands, alongside the rise of direct-to-consumer e-commerce models, could compress ARB's traditional margins and market share, forcing increased investment in technology and innovation and further challenging both revenue retention and net margins in the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for ARB is A$47.5, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of ARB's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$47.5, and the most bearish reporting a price target of just A$27.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be A$987.0 million, earnings will come to A$151.5 million, and it would be trading on a PE ratio of 32.2x, assuming you use a discount rate of 7.3%.
  • Given the current share price of A$39.86, the bullish analyst price target of A$47.5 is 16.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives