Amotiv

ChatGPT Analysis

jkfamily

Not Invested

Community Contributor

Published

30 Jul 25

Updated

30 Jul 25

jkfamily's Fair Value

AU$11.00

17.8% undervalued

30 Jul

AU$9.04

-8.7%

3.4%

Author's Valuation

AU$11.0

17.8% undervalued

jkfamily's Fair Value

Narrative

Updates0

jkfamily'sFair Value

AU$11.0

17.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.02%

Auto Components revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.14%

Calculation

AU$144.25m

Earnings '30

14.83x

PE Ratio '30

AU$2.14b

Market Cap '30

AU$2.14b

Market Cap '30

136.55m

No. shares '30

AU$15.67

Share Price '30

AU$15.67 Share Price '30

Discounted to 2025 @ 8.06% p.a.

AU$10.63

Fair Value '25